SELECT PAGE
HOME
SCHEDULE
PROCEDURES
SCORES
RULES
HANDICAPS
WINNINGS
EVENT DEFINITIONS
MEMBERS
BUDGET
MEETING MINUTES
PLANTINGS
BYLAWS
REGISTRATION
|
2023 BUDGET
|
|
|
|
Category Description |
Budget |
|
Totals |
|
|
|
|
Gen Fund Expense |
|
|
|
Club Championship Prizes |
675 |
|
|
Match Play Prizes |
225 |
|
|
Schootout Prizes |
300 |
|
|
HIMGA Fun Day |
635 |
|
|
Hole-in-One Prize |
- |
|
|
Spring Mtg Breakfast |
600 |
|
|
Fall Mtg Breakfast |
500 |
|
|
Flower Bed Volunteers Dinner |
- |
|
|
Room Rental |
- |
|
|
Course Improvements |
1,500 |
|
|
Golf Balls |
600 |
|
|
Equipment/Software Maint |
110 |
|
|
Plaques & Trophies |
150 |
|
|
Miscellaneous |
- |
|
|
Printer Supplies |
- |
|
|
Social - Cards & Postage |
- |
|
|
Sponsor - Elks Lodge Tournament |
200 |
|
|
Stamps & Supplies |
20 |
|
|
TOTAL Gen Funds Expense |
|
|
5,515 |
|
|
|
|
Gen Fund Income |
|
|
|
Advertising Income - Sponsors |
700 |
|
|
Annual Dues |
2,600 |
|
|
Initiations |
500 |
|
|
Interest Income |
3 |
|
|
Weekly Event ($1.00 ea.) |
1,000 |
|
|
TOTAL Gen Fund Income |
|
|
4,803 |
|
|
|
|
TOTAL Gen Fund Net (Loss)/Gain |
|
|
(712) |
|
|
|
|
|